|
Business
Company
is the China based company which began its business in 1999 as
a computer based testing service provider and later expanded
into providing career-oriented educational services and test
preparation solutions. In 2002, it began offering
career-oriented course programs, which it market to Chinese
educational institutions. In March 2006, company began
offering pre-occupational training programs, which allow
students to obtain practical skills for specific job
requirements.
Company's
clients principally include Chinese governmental agencies,
professional associations, well known IT vendors and Chinese
educational institutions as well as individual test
preparation services consumers. The China Banking Association
and Chengdu Shiguang Co., Ltd., a distributor of its NTET
Tutorial Platform software, accounted for 19.5% and 10.8%,
respectively, of company's total net revenues for the six
months ended September 30, 2007. The PRC Ministry of Labor
accounted for 12.3% of its total net revenues for the fiscal
year ended March 31, 2007.
In
relation to computer-based testing services, company
compete with domestic Chinese and international
computer-based testing service providers. Prometric and
Pearson VUE are main competitors in China. In
relation to career-oriented educational services, it face
competition from international companies, such as Aptech
Limited and NIIT Limited. Traditional
Chinese test preparation material providers, such as
publishing companies, indirectly compete
with company's test preparation solutions.
Revenue
Company
generate revenue from following segments:
(Six
Months Ended September 30)
|
Testing
services |
38.6% |
|
Test-based
educational services |
27.4% |
|
Test
preparation solutions |
28.4% |
|
Other |
5.6% |
Company's
current market position
-
Company
delivered 2,065,249 tests For the Six Months Ended
September 30, through its test center network comprised
1,810 authorized test centers located throughout China.
-
As
on Sept 30 2007 company's 74 degree major course programs
and 49 single course programs are offered in nearly 135
and 118 schools respectively.
-
Since
November 2006, company also sells NTET
Tutorial Platform software which comprises a comprehensive set
of training materials for preparing teachers for certification
under the NTET test.
Financials
Company's
financial year ends on March 31.
(in thousand
RMB)
| |
|
Six
Months Ended September |
| |
FY
2006 |
FY
2007 |
2006 |
2007 |
| Revenue |
69,037 |
84,881 |
32,368 |
76,248 |
10,176
($) |
| Gross
profit |
35,049 |
43,779 |
13,618 |
43,471 |
5,802
($) |
| Operating
expenses |
36,140 |
63,375 |
27,177 |
34,735 |
4,636
($) |
|
(Loss)
income from operations |
(1,091) |
(19,596) |
(13,559) |
8,736 |
1,166
($) |
Company
is showing significant growth in revenues (nearly
23% and 135% in FY 2007 and H1, 2008 respectively as compare
to corresponding periods) as well as in gross profit (nearly
25% and 219% in FY 2007 and H1, 2008 respectively as compare
to corresponding periods) but its operating expenses
are also rising and fluctuating significantly mainly due to
some non cash expenditures like stock option plans which are likely
to stabilize in near future.
Valuation/Offer
value ($
in million)
At
offer price of $10.5 per ADS++
company ADS's are available at PE of nearly 105 (annualizing
First half FY 2008)
| H1FY
2008 income from operations |
Annualized |
EPS* |
Earning
per ADS++ |
PE** |
| 1.05+++ |
1.05*2
= 2.1 |
.05 |
.05*2
= .10 |
105 |
| *Total
shares |
43,378,710 |
| Valuation |
$228
million |
| **ADS
Price |
$10.5 |
| Share
price++ |
10.5/2 =
5.25 |
+++
After deducting tax at @10% but without considering any
exchange fluctuation.
++Each
ADS represents two ordinary shares.
Points
to consider before investing at current price
-
Estimated
financials till December 31, 2007.
-
Expected
loss for next two quarters.
-
Current
US economic outlook as any slowdown in US will effect the
Chinese economy to some extent.
-
Company
has not yet finalize the use for most part of proceeds.
-
Current
fluctuation in stock markets
-
Small
size of company
-
Recent
under performance of Chinese education related companies
in stock market.
|
Company
operates in high growth Chinese "education and
online testing" industry which gives a outlook of
high growth but company's size is small, competition is high and rising by the day. Fundamentally
at offer price of $10.5 per
ADS company
offers a "Moderate Risk
High
Growth" long-term investment opportunity. (Assuming
that company perform with in expectations) |
|
Moderate
Risk |
High
Growth |
|
See Negatives
below |
See
positives below |
Company/Industry
expectations
(these
are just assumptions and company can perform differently)
-
With
rise in Chinese economy the demand for talent will rise
and online testing should become best way to gather
quality talent from vast geographical spread of China.
-
With
rising popularity of computer and internet the online
testing will become more accepted and preferred way than traditional
mediums.
-
Due
to its leading position and establish relationships
company should be able to make most out of growing
opportunities.
-
With
expected rise in revenues the operating profit margins are
expected to rise.
Negatives
-
Complex
corporate structure.
As for most China based companies the corporate/organizational
structure is complex as required by local (China)
regularities.
-
Results
can vary significantly from quarter to quarter.
Results of company varies significantly from quarter to
quarter with second and third quarter normally being best
and forth quarter normally being worst.
-
Dependence on Chinese market.
Company generate all of its revenues from Chinese market
and any slowdown in Chinese economy will adversely affect
the company.
-
Gross
margins are high and can come under pressure with
rising competition.
-
Company
currently enjoy tax holidays for almost all of its
operations, in future any change in tax law can revoke
this tax holiday.
-
Slow/negative growth
trends.
Although
company has shown significant financial growth during six
months ended Sept 2007 but has shown some negative growth
trends in some of its business in same period particularly
in degree major course programs
Positives
-
History
of high growth.
-
Leading
position in industry.
-
High
gross margins.
-
Vast
reach, existing relationships.
Company's
biggest strength is it's vast network of
1,810 testing
centers and existing relationships with customers
which is a big entry barrier for any newcomer and increases
company's competitive position.
-
Company generate all its
revenues from china which not only is the fastest growing
economy in world but also is the world's largest online
testing market.
-
Growth/entry
in high margin business.
Company's
is earning more and more revenues from it's Test
preparation solutions where margins are higher than
other segments.
-
Proceeds
will be used by company to enhance its existing business
and for any possible acquisitions and will make balance sheet more
strong.
Recent
Developments
Company
has also provided the estimates of results for quarter ended
31 December 2007 as under :-
-
Total
net revenues were between RMB63.0 million ($8.4 million)
and RMB67.5 million ($9.0 million), compared to RMB36.3
million for the three months ended December 31, 2006;
-
Net
income was between RMB10.6 million ($1.4 million) and
RMB12.0 million ($1.6 million), compared to RMB6.9 million
for the three months ended December 31, 2006.
Although
company has also estimated the possibly of loss in quarter
ended March 31, 2008 and June 30, 2008 due to seasonality of
its business.
This article reflects personal view of the author
about the company and one must read offer prospectus and
consult its financial adviser before making any investment
decision

|