|
"CrossMatch"
is a leading provider
of biometric technologies designed to protect people, property
and privacy. Its
products include fingerprint, palm and full-hand scanning
devices, commonly known in the industry as Livescan devices,
document readers and proprietary software,
such as criminal booking, civil identification and facial
recognition applications.
Revenue
Company
earns most of its revenue from;
-
Sale
of its biometric products.
-
By
providing services related to its products like
installation, maintenance and training etc
In
FY 2006 company earns most of its revenue from
-
Finger
print scanning devices (mainly from ten figure print scanning
devices introduced in 2006.)
-
Less
than 1% of its revenue come from document reader.
-
Less
then 1% from facial recognition software.
Company
sell its products through its internal sales team,
system integrators and other strategic alliances, it
many times also work as a subcontractor for large Govt.
projects and some time handles projects in partnership with
others.
Customers
It's
customers mainly includes various Govt. agencies world over
and currently company depends on various Govt. contracts for
its revenue. Although in future company expect corporate
sector to play a bigger role in its revenue particularly company's
related to Travel, Financial, critical infrastructure and
healthcare sectors.
Market
opportunity
International
biometrics market is large, growing and evolving rapidly.
According to estimates,
the biometrics market is estimated to
be $3.0 billion in 2007, with the fingerprint-related segment
representing a majority of this market. Overall biometrics market
projected to grow to approximately $7.4
billion by 2012, representing a compound annual
growth rate, or CAGR, of approximately 20%.
Company
is expected to capitalize on this opportunity due to;
-
Its
existing relationship with various customers.
-
Global
presence.
-
Rich
R&D.
-
Vast
range
of offering.
-
Past
strategic acquisitions.
-
Establish
acceptance of its products particularly with various Govt.
agencies.
Competition
The
biometrics industry is a highly fragmented and rapidly
evolving industry with many different product offerings.
Some of company's competitors offer fingerprint image capture
devices, while others offer other methods of biometric
identification, such as face, retinal
blood vessel or iris pattern, signature recognition, hand
geometry, vein-mapping
and voice recognition.
It's
primary competitors include Cogent,
Inc., Cognitec Systems GmbH, L-1
Identity Solutions, Inc., Precise Biometrics AB, SafLink
Corporation and Secugen Corporation, 3M Company and Rochford
Thompson Equipment
Limited.
Offer
& Objects of issue
For
Offer
& Objects of issue
Click
here......
Industry
details and outlook
For
Industry details/outlook
Click
here......
Company
Outlook
Company
outlook is positive due to;
-
Expected
growth of industry in which it work.
-
Recent
win of new orders from various Govt. agencies worldwide.
-
Rising
sale of high margin products.
-
Its
existing relationship with various customers.
-
Global
presence.
-
Rich
R&D.
-
Range
of offering.
-
Past
strategic acquisitions.
-
Establish
acceptance of its products, particularly with various Govt.
agencies.
Financials
($
in million)
Company's
financial year ends on December 31.
| |
FY
2004 |
FY
2005 |
FY
2006 |
Q1
FY 2006* |
Q1
FY 2007* |
|
Product
|
28.39
|
41.26 |
69.72 |
15.97 |
19.78 |
|
Services
|
3.41
|
4.93 |
7.21 |
1.54 |
2.38 |
|
Total
net revenues
|
31.80
|
46.20 |
76.93 |
17.51 |
22.16 |
|
Gross
profit
|
16.00
|
21.70 |
36.23 |
8.06 |
11.85 |
|
Income
from operations
|
(4.58)
|
(4.32) |
(9.27) |
(1.92) |
.28 |
*Quarter
ended March 31
Company's
revenue show's a steady growth since FY 2004 and risen from $32
million in FY 2004 to $77 million in FY 2006. Although nearly
half of FY 2006 revenues was contributed by acquired entities.
("Smiths Heimann
Biometrics GmbH" acquired on August 1, 2005 and
"C-Vis
Computer Vision and Automation GmbH" acquired in May 2006.)
With
growth in revenue company also has been able to bring down its
operating losses and has turn profitable in Q1 FY 2007 due to increase
sale of higher margin products and also due to favorable Euro-
Dollar exchange difference.
Company's
balance sheet is just ok but is cash flows are weak. (Although
if this offering got through the company's cash position will
be very comfortable)
Valuation/Offer
value ($
In million)
(Company
may not be able to perform this well, chances of company
performing this well is, two out of five)
Assume
that company shows (assuming
that, nothing
negative happen with company and company perform exceptionally
well. Without considering any acquisition)
1.
30%
rise in revenue year on year
Revenue
rise is assumed at above industry rate (20%) due to orders
that company has win recently and it's global reach. This
leaves company with revenues of $100 million in FY 2007 and
$130 million in FY 2008
2.
Gross margins rise
by 1% from Q1 FY 2007
Company
is already earning most of its revenue by selling high margin
products and this 1% margin rise can be achieved due to
economy of scale, due to higher sales.
3.
Operating margins
rise to 8% in FY 2007 and to 10% in FY 2008
Due
to reduction in R&D, sales and marketing and administrative
expenses in % term as compare to revenues.
This
leave company with operating profit of
$8 million and $13 million in FY 2007 and FY 2008
respectively and after deducting interest cost of nearly $0
and $0 and income tax cost of $3 & $5 million, this leave
company with net profit of $5 million and $8 million, that
is EPS of $.17 and $.28 for FY 07 and FY 08
respectively.
| ($
In million) |
| FY
2006 |
Assume |
|
FY
2007 |
FY
2008 |
| $77 |
Rise
in revenue |
30%
per year |
$100 |
$130 |
| 1%(Q1,
2007) |
Operating
margins |
8%-10% |
8 |
13 |
| |
Interest
cost |
Variable |
0 |
0 |
| |
Income
tax |
Variable |
3 |
5 |
| |
Net
loss/ profit |
|
$5 |
$8 |
This
means even if company perform exceptionally well, at offer
price of $15 company's share is available at one year forward
PE of nearly 89 and two year forward PE of nearly 54.
| |
Earning
per share |
Forward
PE ( At offer price of $15)
|
| FY
2007 |
$0.17 |
89 |
| FY
2008 |
$0.28 |
54 |
We rate this IPO
1 on scale of "1 to
5" (5 for best)
Negatives
-
Offer
price is too high.
-
Companies
loss making history.
-
Introduction
of any alternative and better technologies.
-
High
dependence on Govt. contracts for revenues.
-
Competition
is rising.
-
Any
inability of company to develop and introduce new
products.
Positives
-
Expected
growth of industry in which it work.
-
Recent
win of new orders from various Govt. agencies worldwide.
-
Rising
sale of high margin products.
-
Its
existing relationship with various customers.
-
Global
presence.
-
Rich
R&D.
-
Range
of offering.
-
Past
strategic acquisitions.
-
Establish
acceptance of its products, particularly with various Govt.
agencies.
This article reflects personal view of the author
about the company and one must read offer prospectus and
consult its financial adviser before making any investment
decision

|