|
Company
is a China based agri-solutions provider engaged
in research and development, production and sale of upstream
agricultural products. Company currently provides Corn seeds,
Sheep breeding and seedling products. Company generate all its
revenues from China which not only is the fastest growing
economy in world but also is the world's second largest corn
producer and also house the most number of sheep and goats in
the world.
Company's
product:
-
Corn
seed :- Company sell its own four proprietary corn
seeds varieties along with four varieties of corn seed
produced by other seed companies and four popular generic
corn seeds varieties. Company have four proprietary corn seed varieties developed through
acquisition and self-development efforts, and more than 20 are
currently being tested by the relevant government agency for
yield and other characteristics.
-
Sheep
breeding products :- Sheep
breeding business consists primarily of the production and
sale of frozen semen, embryos, breeder sheep and
Primalights III hybrid sheep.
-
Seedling
products :- Produce and sell four types of seedlings,
blackberries and raspberries, dates and white bark pine.
Revenue
Company
generate revenue from following segments:
|
Corn
seed |
47.9% |
|
Sheep
breeding products |
39.6% |
|
Seedling
products |
12.5% |
In
2006, company achieved gross margins of 41.1%, 72.9%, 79.7%
from our corn seed, sheep breeding and seedling segments,
respectively.
Industry,
Growth and Outlook
Corn
seed :- China is second largest corn producer in
world. Corn production in China has grown at a CAGR of 4.3%
from 2000 to 2005. Despite this healthy growth,
production of corn is not able to match demand resulting in
reduction in exports which shows a decline of 81% in 2006 as
compare to 2003. Main growth drivers for corn consumption in
China is industrial use followed by animal feed due to rising
economy and lifestyle. Despite the healthy growth China per capita
consumption of corn is still low as compare to other major
corn production companies like U.S., Brazil and Mexico, which
leaves lots of possibility for future growth. Moreover the
average corn price in China increased by 42.3% from RMB0.96
($0.13) per kilogram in 2000 to RMB1.36 ($0.18) per kilogram
in 2006 which can lead to further scale up of area under corn
production. Industry outlook is positive.
Sheep
breeding products :- China consumed more mutton and
wool than any other country. Compared to the sheep/goat flocks
of developed countries, China?s flocks on average produce
lower quality and quantity of wool and meat. China has been
improving the quality of its sheep/goat flocks, which has
created significant demand for breeder sheep/breeder goats and
related cost-effective breeding products. Industry outlook is positive.
Seedling
products :- The rapid urbanization, rising affluence
and deteriorating environmental condition in China have
increased the need for urban tree planting. Many local
governments in China responded by planting trees in public
places. In addition, property developers are also responding
to consumer demand for more green space within their property
developments. The China Forestry Bureau forbids the
transplanting of natural forest, and therefore, new trees to
be planted in China must be cultivated from seedlings. Chinese
government is introducing
and providing support to a number of tree planting programs in
rural areas.
The
demand for fruit berries for human consumption is increasing
due to the increased disposable income of Chinese consumers
and the increasing recognition of the nutritional benefits of
fruit berries. Industry outlook is positive.
Competition
Company
faces competition from local national and regional producers
as well as from multinational companies
which normally has much stronger financials and much bigger
product portfolio than company.
Customers/industries
served
Company's
end customers includes farmers for corn seeds. Government
agencies, farmers and sheep farms for sheep breeding products.
Municipal agencies and seedling companies for Seedling
products.
Offer
& Objects of issue
For
Offer
& Objects of issue
Click
here......
Company
Growth
The
farmland to which company have access increased from
approximately 5,000 acres as of December 31, 2004 to
approximately 27,000 acres as of June 30, 2007.
Company's
total revenues increased from RMB152.3 million in 2004 to
RMB489.7 million ($64.3 million) in 2006, representing a
compound annual growth rate, or CAGR, of 79.3%.
Its
net income increased from RMB57.8 million in 2004 to RMB253.9
million ($33.4 million) in 2006, representing a CAGR of
109.6%.
Financials
(in thousand)
Company's
financial year ends on December 31.
|
Consolidated
Statements of Operations Data |
| |
Fiscal
Year Ended December 31 |
Six
Months Ended June 30 |
| |
2005
|
2006
|
2006
|
2007 |
|
Revenues
|
RMB |
RMB |
$ |
RMB |
RMB |
$ |
|
Corn
seeds
|
245,601 |
245,634 |
32,269 |
142,126 |
133,853 |
17,584 |
|
Sheep
breeding
|
119,468 |
193,054 |
25,362 |
97,518 |
110,599 |
14,530 |
|
Seedlings
|
19,020 |
51,015 |
6,702 |
29,594 |
34,955 |
4,592 |
|
Total
revenues
|
384,089 |
489,703 |
64,333 |
269,238 |
279,407 |
36,706 |
|
Cost
of revenues
|
|
Corn
seeds
|
-147,723 |
-144,730 |
-19,013 |
-81,378 |
-80,395 |
-10,562 |
|
Sheep
breeding
|
-37,716 |
-52,287 |
-6,869 |
-26,629 |
-30,543 |
-4,012 |
|
Seedlings
|
-5,932 |
-10,357 |
-1,361 |
-4,212 |
-10,679 |
-1,403 |
|
Total
cost of revenues
|
-191,371 |
-207,374 |
-27,243 |
-112,219 |
-121,617 |
-15,977 |
|
Gross
profit
|
192,718 |
282,329 |
37,090 |
157,019 |
157,790 |
20,729 |
|
Operating
(expenses) income
|
|
Selling
expenses
|
-11,349 |
-14,031 |
-1,843 |
-7,542 |
-7,937 |
-1,043 |
|
General
and administrative
|
-4,199 |
-7,472 |
-982 |
-3,445 |
-3,562 |
-468 |
|
Research
and development
|
-2,974 |
-3,746 |
-492 |
-2,623 |
-1,025 |
-135 |
|
Government
grants
|
150 |
80 |
11 |
? |
? |
? |
|
Total
operating expenses
|
-18,372 |
-25,169 |
-3,306 |
-13,610 |
-12,524 |
-1,646 |
|
Operating
profit
|
174,346 |
257,160 |
33,784 |
143,409 |
145,266 |
19,083 |
|
Interest/Other
income
|
-5266 |
-3257 |
-428 |
-1299 |
-1915 |
-251 |
|
Income
before income tax
|
169,080 |
253,903 |
33,356 |
142,110 |
143,351 |
18,832 |
|
Income
tax
|
- |
- |
- |
- |
- |
- |
|
Net
income
|
169,080 |
253,903 |
33,356 |
142,110 |
143,351 |
18,832 |
Company's
cash flows are enough for future growth
Valuation/Offer
value ($
In million)
At
offer price of $15.5 per share company ADS's are available at PE nearly
26 (annualizing
First half FY 2007)
| H1FY
2007 profit |
Annualized |
EPS* |
Earning
per ADS++ |
PE** |
| 18.83 |
18.83*2
= 37.66 |
.30 |
.30*2
= .60 |
26 |
| *Total
shares |
126,400,000 |
| Valuation |
$979.6
million |
| **ADS
Price |
$15.5 |
| Share
price++ |
15.5/2 =
7.75 |
++Each
ADS represents two ordinary shares.
Company
offers "High Risk High
Growth" investment opportunity.
|
High Risk |
High
Growth |
|
Slow
growth rate of company in recent past.
Pressure
on margins.
Nature
of industry (Agri Industry) |
Established
player in one of the biggest market.
R&D
base company with strong product pipeline. |
Company/Industry
expectations
(these
are just assumptions and company can perform differently)
-
With
rise in Chinese economy the demand for corn and its end
products is expected to rise at moderate pace which can
lead to high demand for quality hybrid seeds, also due to
high price of corn the area under corn cultivation is
expected to rise constantly with time. demand to quality
hybrid seeds is also likely to rise constantly.
-
China
is the biggest consumer of mutton and wool in world. China
had approximately 171 million sheep and 196 million goats,
the largest flocks of their kind. This kind of demand and availability
of largest flock in world throwaways a big opportunity for
companies that provides breed enhancer products as the
China?s flocks on average produce lower quality and
quantity of wool and meat as compare to other countries
and requires significant improvement.
-
Local & national Governments emphasis on improve the
quality and quantity of country's agricultural and farming
products will lead to constant growth in hybrid seed and
animal breed improvement industries.
-
Due
to all above factors company is also like to show
growth in revenues although it may not able be to maintain
its past growth due to higher base and rising competition.
Negatives
-
Complex
corporate structure.
-
Seasonal
in nature.
-
High dependence on Chinese market.
-
Operating
margins are high and can come under pressure with
rising competition.
-
Company
currently enjoy tax holidays for almost all of its
operations, in future any change in tax law can revoke
this tax holiday.
-
Company
has shown a significant growth in revenues and profits in
recent past, in future this type of growth may not happen.
-
Company
is R&D base company and any delay or failure in
product development can hit company adversely.
-
Introduction
of any competitive high quality products at low price by
other companies can hit company adversely.
-
Company
generate 50% of its revenues from sale of corn seeds, any
significant fall in corn prices due to any reason can
effect corn seed demand negatively.
-
Company's
Corn
seed business is not showing any growth in revenues
since last 18 months and margins are under pressure. Its
Sheep breeding and Seedling
products business is showing moderate revenue growth but
margins are under pressure.
-
Since
company operates in agri sector its financial performance
can vary not only quarter to quarter but also sometimes
year to year also because of factor like drought, low
price of products etc. Its other business are not that
much seasonal.
Positives
-
History
of high growth.
-
Company
is a R&D base company, it develops its own varieties
and sell them to end users.
-
High
operating margins.
-
Company
has a strong product pipeline with nearly 20 hybrid varieties
of corn under development (being tested by the relevant government agency for
yield and other characteristics).
-
Company generate all its
revenues from china which not only is the fastest growing
economy in world but also is the world's second largest corn
producer and also house the most number of sheep and goats in
the world.
-
Company's
revenue mix is changing in favor of sheep breading and
seeding which gives high margins and very much less
seasonal as compare to corn seeding business.
-
Proceeds
will be used by company to enhance production capacities, increase
spending on R&D, for debt repayment and will make balance sheet more
strong.
This article reflects personal view of the author
about the company and one must read offer prospectus and
consult its financial adviser before making any investment
decision

|